ISME demo: fictional data, read-only. Interversal Systems

21-003 Corvid Coffee Roasters: Spiral Stair

Customer Contact Information

Project Details

Structure

Estimate

Labor Estimate

Type Hours
Handling 17
Layout 21
Assembly 30
Finish 26
Paint 16
Install 38
Travel 13

Estimated Cost Sources

Cost Description Vendor
2104.00 Hardware Allied Welding Gas
2092.00 Bar stock Keystone Metals Supply
$4196.00 Total All Sources

REPORT

Labor Summary

Type Estimated Hours Estimated Cost Actual Hours Actual Cost
Handling 17 892.5 54.5 2861.25
Layout 21 1102.5 14.5 761.25
Assembly 30 1575 15.5 813.75
Finish 26 1365 4.5 236.25
Paint 16 840 61 3202.5
Install 38 1995 11.5 603.75
Travel 13 682.5 11.5 603.75
Total 161 $12075.00 173 $12975.00

Costing and Invoices

Cost Description Vendor
1136.00 Hardware Allied Welding Gas
1509.00 Powder coat Summit Powder Coat
$2645.00 Total All Sources

Insights

Billed: $16271.00

Net Profit: $4543.50

Net Profit Margin: 27.923913711511%

Cost Per Foot: $1355.92