ISME demo: fictional data, read-only. Interversal Systems

20-004 Quill & Ink Bookshop: Canopy

Customer Contact Information

Project Details

Structure

Estimate

Labor Estimate

Type Hours
Handling 26
Measure & Fit 21
Layout 28
Assembly 44
Finish 3
Paint 24
Install 23
Travel 11

Estimated Cost Sources

Cost Description Vendor
1625.00 Tube Keystone Metals Supply
1450.00 Bar stock Allied Welding Gas
2023.00 Tube Tri-State Fasteners
$5098.00 Total All Sources

REPORT

Labor Summary

Type Estimated Hours Estimated Cost Actual Hours Actual Cost
Handling 26 1365 16 840
Measure & Fit 21 1102.5 30.5 1601.25
Layout 28 1470 28.5 1496.25
Assembly 44 2310 22 1155
Finish 3 157.5 26.5 1391.25
Paint 24 1260 6.5 341.25
Install 23 1207.5 11 577.5
Travel 11 577.5 39 2047.5
Total 180 $13500.00 180 $13500.00

Costing and Invoices

Cost Description Vendor
1674.00 Bar stock Tri-State Fasteners
1508.00 Tube Tri-State Fasteners
$3182.00 Total All Sources

Insights

Billed: $18598.00

Net Profit: $5966.00

Net Profit Margin: 32.078718141736%

Cost Per Foot: $387.46